|
PUBLIC HEARING AGENDA REQUEST
Department,
Organization or
Board of Supervisors
Person Making
Request
Meeting Date:
Finance Committee
January 20, 2004
Staff
Lead:
Department:
Bryan Tippie,
Director
Budget Office
Topic:
A Resolution to Amend the FY 2004 Adopted Budget
in the Amount of $3,429,481.27
Topic
Description:
The Code of Virginia requires a public hearing
when amendments to the budget exceed the lesser of $500,000 or 1% of the
total budget. Various budget related issues in the amount of
$1,877,167.18 in appropriations and $1,552,314.09 in transfers for FY
2004, totaling $3,429,481.27 have been identified for consideration.
The following budget related issues
subject to the public hearing have been reviewed and recommended for
approval by the Finance Committee or identified by the Board of
Supervisors as part of the FY 2004 Budget process.
Amount
|
Source of Funds
|
Issue
|
|
$2,395 |
Federal
Funds |
New
Baltimore Branch Library – Library |
|
$1,368 |
State
Funds |
Forfeited Asset Sharing Program (Drug Enforcement) –
Sheriff’s Office (SO) |
|
$3,000 |
Federal
Funds |
Checkpoint Strike Force (DUI Checkpoints) – SO |
|
$1,990 |
Federal
Funds |
Assistive Technology Grant – School Division (SD) |
|
$1,725,339.18 |
Capital
Funds (CIP) |
Technology Funds Transfer – SD |
|
$58,000 |
Contingency Reserve |
Fitness
Equipment, Vint Hill Village Green – Parks & Recreation
(P&R) |
$74,525
$10,550 |
P&R
Revenue
Contingency Reserve |
Pool
Operations at Vint Hill – P&R Pool Operations at Vint
Hill - P&R |
$48,498.09
|
CIP
(Transfer) |
Cedar
Lee Middle School Roof Repair – SD |
$1,486,865
|
CIP
(Transfer) |
New
High School – SD |
$16,951
|
CIP
(Transfer) |
Fauquier High School Track Repair - SD |
|
$3,429,481.27 |
|
TOTAL |
Requested Action of the Board of
Supervisors:
Consider adoption
of the attached resolution.
Financial
Impacts Analysis:
Financial impact as
indicated.
Identify Any Other Departments, Organizations or
Individuals That Would be Affected by This Request:
Information
Technology
Library
Parks and
Recreation
School Division
Sheriff’s Office
RESOLUTION
A RESOLUTION TO AMEND THE
FY 2004 ADOPTED BUDGET IN THE AMOUNT OF
$3,429,481.27
WHEREAS, the Board of Supervisors is
charged by the Code of Virginia with the preparation of an annual budget
for Fauquier County; and
WHEREAS, on March 25, 2003,
the Fauquier County Board of Supervisors adopted the Fauquier County FY
2004 Budget; and
WHEREAS, during the course
of the fiscal year certain events occur which necessitate changing the
budget plan by increasing or decreasing the total budget; and
WHEREAS,
the Finance
Committee has
recommended
FY 2004 budget adjustments of
$3,429,481.27 for the purposes set forth below; and
WHEREAS, on January 20,
2004, a public hearing was held; now, therefore, be it
RESOLVED by the Fauquier
County Board of Supervisors this 20th day of January 2004, That the FY
2004 Budget be, and is hereby, amended in the amount of $1,877,167.18 in
appropriations and $1,552,314.09 in transfers, totaling $3,429,481.27,
as follows:
|
|
FROM |
|
|
|
|
|
TO |
|
|
Source
|
|
Code |
|
Amount
|
|
Department |
|
Code |
|
Amount
|
FY 2004
|
|
|
|
|
|
|
|
|
|
|
|
Federal Funds
|
|
3-100-337000-0012 |
|
$2,395 |
|
Library |
|
4-302-094841-8215 |
|
$2,395
|
|
State Funds
|
|
3-100-244100-0150 |
|
$1,368 |
|
Sheriff’s
Office |
|
4-100-031240-8201
|
|
$1,368 |
|
Federal Funds
|
|
3-100-331000-0056 |
|
$3,000
|
|
Sheriff’s
Office |
|
4-100-031200-1201 |
|
$3,000
|
|
Federal Funds |
|
3-205-332000-0034 |
|
$1,990
|
|
School
Division
|
|
4-205-061123-6047-200-200
|
|
$1,990 |
Federal
Funds
|
|
4-302-094606-8207
4-302-094606-8210
4-302-094606-8212
4-302-094606-8218 |
|
$997,131.46
$26,823
$577,832.48
$123,552.24
|
|
School
Division |
|
4-205-061802-6050-900-000
4-205-061803-6050-900-000
4-205-061804-6050-900-000
4-205-061805-6050-900-000
|
|
$997,131.46
$26,823
$577,832.48
$123,552.24 |
|
Contingency
Reserve
|
|
4-100-091400-9999 |
|
$58,000 |
|
Parks &
Recreation
|
|
4-150-522760-6047 |
|
$58,000
|
|
P&R Funds
Contingency
Reserve |
|
3-150-522100-0001
3-150-522100-0002
3-150-522100-0013
3-150-522100-0056
4-100-091400-9999
|
|
$44,100
$18,225
$9,450
$2,750
$10,550
|
|
Parks &
Recreation |
|
4-150-522100-1302
4-150-900003-1302
4-150-522100-2100
4-150-900003-2100
4-150-522100-3160
4-150-522100-3600
4-150-522100-5110
4-150-522100-5130
4-150-522100-5230
4-150-522100-5420
4-150-522100-5510
4-150-522100-6001
4-150-522100-6002
4-150-522100-6004
4-150-522100-6007
4-150-522100-6011
4-150-522100-6013
4-150-522100-6015
4-150-522100-6047
4-150-522100-8201
|
|
$24,082
$419
$1,842
$32
$18,386
$1,250
$3,500
$10,000
$870
$1,500
$94
$400
$1,125
$1,000
$2,800
$150
$800
$4,725
$3,100
$9,000 |
|
|
CIP
(Transfer) |
|
4-302-94652-8215 |
|
$48,498.09 |
|
School
Division |
|
4-302-94680-8215 |
|
$48,498.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
School’s
Construction Reserve (Transfer)
|
|
4-302-91400-0205 |
|
$1,486,865 |
|
School
Division
|
|
4-302-94609-8215 |
|
$1,486,865
|
|
School’s
Construction Fund
(Transfer)
|
|
4-302-94625-8215 |
|
$16,951 |
|
School
Division |
|
4-302-94605-8210 |
|
$16,951
|
|
TOTAL |
|
|
|
$3,429,481.27 |
|
|
|
|
|
$3,429,481.27 |
|