|
PUBLIC
HEARING AGENDA REQUEST Department,
Organization or
Board of Supervisors Person Making Request Meeting Date:Finance Committee
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Amount |
Source of
Funds |
Issue |
|
|
|
|
FY 2002
|
|
|
|
$308,469 |
Land
Use Roll Back |
Purchase
Development Rights |
FY 2003
|
|
|
|
$1,200 |
Local
Donation |
Purchase
of Radar Unit for the Sheriff’s Office |
|
$3,952 |
Carryover
– Fund Balance |
Local
Law Enforcement Block Grant |
|
$14,232 |
Federal
Funds |
Local
Law Enforcement Block Grant |
|
$2,412 |
Carryover
– Fund Balance |
Seizure
Funds – Commonwealth Attorney’s Office |
|
$500 |
Insurance
Proceeds |
Reimbursement
of Expenses |
|
$3,369 |
Donations |
Swimming
Pool, Vint Hill |
|
$100,000 |
General
Fund |
Purchase
of Development Rights |
|
$134,423 |
Bond
Proceeds |
New
Middle School Construction – Schools |
|
$5,490 |
Fees |
Summer
Enrichment – Schools |
|
|
|
|
|
$16,228 |
State
Funds |
Individualized
Student Alternative Education – Schools |
|
$30,608 |
Contingency
Reserve |
Building
Office Space Rental – Registrar |
|
$150,000 |
Capital
Improvements Program (CIP) Transfer |
Modular
Classrooms at Fauquier and |
|
$60,966 |
Construction
Reserve |
Brumfield
Elementary Roof Repair - Schools |
|
$23,633 |
CIP
Transfer |
Mary
Walter Waste Water Treatment – Schools |
|
|
|
|
|
$855,482 |
|
TOTAL |
Requested
Action of the Board of Supervisors:
Consider
adoption of the attached resolution.
Financial
Impacts Analysis:
Financial
impact as indicated.
Identify Any Other Departments, Organizations or Individuals That Would be
Affected by This Request:
Agricultural
Development Office
Sheriff
Commonwealth’s
Attorney
Finance
Department
Parks
and Recreation
Registrar
School
Division
RESOLUTION
A
RESOLUTION TO AMEND THE
FY 2002 ADOPTED BUDGET IN THE AMOUNT OF $308,469 AND THE FY 2003 ADOPTED BUDGET IN THE AMOUNT OF $547,013
WHEREAS, the Board of Supervisors is charged by the Code of
Virginia with the preparation of an annual budget for
WHEREAS, the Fauquier County Board of Supervisors adopted the
Fauquier County FY 2002 Budget on March 19, 2001 and the FY 2003 Budget on
March 25, 2002; and
WHEREAS, during the course of the fiscal year certain events occur
which necessitate changing the budget plan by increasing or decreasing the
total budget; and
WHEREAS, the Finance Committee has recommended FY 2002 appropriation of
$308,469 and FY 2003 appropriation of $334,599 and
transfer of $212,414 for the purposes set forth below; and
WHEREAS, the Code of Virginia requires local jurisdictions to hold
a public hearing for any amendment to the adopted budget exceeding the
lesser of $500,000 or 1% of the total budget; now, therefore, be it
RESOLVED by the Fauquier County Board of Supervisors this 18th day
of November 2002, That the County Administrator be, and is hereby,
directed to amend the Fauquier County FY 2002 Budget in the amount of
$308,469 and FY 2003 Budget in the amount of $547,013 as follows:
|
|
|
FROM |
|
|
|
|
|
TO |
|
|
|
Source
|
|
Code |
|
Amount
|
|
Department |
|
Code |
|
Amount |
|
FY 2002 |
|
|
|
|
|
|
|
|
|
|
|
|
Land
Use Roll Back |
|
3-302-111001-0004 |
|
$308,469 |
|
Budget
Office |
|
4-302-94160-8226 |
|
$308,469 |
|
FY 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
Local
Donation |
|
3-100-189915-0001 |
|
1,200 |
|
Sheriff’s
Office |
|
4-100-031200-6029 |
|
$1,200 |
|
|
Fund
Balance – Carryover |
|
3-100-419000-0010 |
|
$3,952 |
|
Sheriff’s
Office |
|
4-100-031262-1201 |
|
$3,952 |
|
|
Federal
Funds |
|
3-100-331000-0200 |
|
$14,232 |
|
Sheriff’s
Office |
|
4-100-031262-1201 |
|
$14,232 |
|
|
Fund
Balance Carryover |
|
3-100-419000-0010 |
|
$2,412 |
|
Commonwealth
Attorney’s Office |
|
4-100-022110-5879 |
|
$2,412 |
|
|
Insurance
Proceeds |
|
3-302-411000-0050 |
|
$500 |
|
Budget
Office |
|
4-302-094200-6100 |
|
$500 |
|
|
Donations |
|
3-734-189300-0040 |
|
$3,369 |
|
Parks
& Recreation |
|
4-302-094120-8223 |
|
$3,369 |
|
|
General
Funds |
|
3-100-111001-0004 |
|
$100,000 |
|
Budget
Office |
|
4-302-94160-8226 |
|
$100,000 |
|
|
Bond
Proceeds |
|
3-205-189911-0015 |
|
$134,423 |
|
School
Division |
|
4-302-94611-9999 |
|
$134,423 |
|
|
Fees |
|
3-205-191000-0011 |
|
$5,490 |
|
School
Division |
|
4-205-61100-6013-300-004-000 4-205-61100-1621-200-004-000 |
|
$736 $4,754 |
|
|
State
Funds |
|
3-205-242000-0056 |
|
$16,228 |
|
School
Division |
|
4-205-61100-6014-300-009-000 |
|
$16,228 |
|
|
Contingency
Reserve |
|
4-100-091400-9618 |
|
$30,608 |
|
Registrar |
|
4-100-13200-5420 |
|
$30,608 |
|
|
School
Construction Fund |
|
4-302-094625-9409 |
|
$150,000 |
|
School
Division |
|
4-302-85601-8215 |
|
$150,000 |
|
|
Construction
Reserve |
|
4-302-091400-0205 |
|
$60,966 |
|
School
Division |
|
4-302-94607-8215 |
|
$60,966 |
|
|
School
Construction Fund |
|
4-302-94680-3140 4-302-94680-8201 4-302-94680-8215 4-302-94680-9301 4-302-94680-9999 |
|
$2,180 $2,685 $5,691 $937 $12,140 |
|
School
Division |
|
4-302-85601-8213 |
|
$23,633 |
|
TOTAL
|
|
|
|
$855,482 |
|
TOTAL
|
|
|
|
$855,482 |
|